$134,995 **TENANT-OCCUPIED ONE-BEDROOM CO-OP WITH GARAGE PARKING SPACE — RIVER PLACE, ROSSLYN** This 559-square-foot, one-bedroom, one-bathroom co-op at River Place includes a separately leased garage parking space. Both the apartment and parking space are tenant-occupied, providing immediate rental income. **APARTMENT — N620** The apartment features two large picture windows providing abundant natural light, a remodeled kitchen, and generous closet space. New kitchen cabinets and countertops were installed in 2025, and the apartment received new flooring and fresh paint in June 2026. The apartment is leased through June 24, 2027, at $1,900 per month. Monthly financials: - Rental income: $1,900 - Co-op fee: $518 (includes electricity, gas, and water) - Property taxes: $137.75 - Estimated insurance: $20 - Total anticipated expenses: $675.75 - **Anticipated net monthly income: $1,224.25** **GARAGE PARKING — MP-316** Included in the offering is MP-316, a garage parking space in the North-East Garage, with an estimated value of $8,000. The parking space is separately leased through December 31, 2026, at $145 per month. Monthly financials: - Rental income: $145 - Parking fee: $82.93 - **Net monthly income: $62.07** **COMBINED INVESTMENT SUMMARY** - Asking price: $134,995 - Total monthly rental income: $2,045 - Total anticipated monthly expenses: $758.68 - **Total anticipated net monthly income: $1,286.32** - **Total anticipated annual net income: $15,435.84** - **Anticipated annual cash return: 11.43%** The anticipated annual cash return assumes an all-cash purchase at the asking price, with both properties rented at their current rates for 12 months. Calculations exclude closing costs, vacancies, repairs, maintenance, and other unanticipated expenses. **RIVER PLACE COMMUNITY** River Place is a gated cooperative community in Rosslyn, Arlington, offering a variety of amenities, including an outdoor swimming pool, jacuzzi, fitness center, sauna, steam room, outdoor grilling area, community party room, bicycle storage, large laundry room, concierge services, secure package handling, and 24-hour gated security. The community is approximately a five-minute walk from the Rosslyn Metro station, served by the Orange, Silver, and Blue Lines, providing convenient access to Washington, DC, the Pentagon, Reagan National Airport, Tysons, and surrounding areas. Nearby shopping, dining, and services include Safeway, Target, CVS, Chipotle, District Taco, and numerous other establishments. Both the apartment and parking space are currently leased, with rental payments consistently received on time or early. **IMPORTANT INFORMATION FOR PROSPECTIVE PURCHASERS** All information, including rental income, operating expenses, property details, and financial projections, is provided for informational purposes only and is believed to be accurate but is not guaranteed. Expenses, fees, taxes, rental income, and other circumstances may change. The anticipated annual cash return is an estimate based on the stated assumptions and is not a guarantee of future performance or profitability. Prospective purchasers are encouraged to independently verify all information, review the applicable leases and cooperative documents, conduct their own due diligence, and perform their own financial calculations to determine whether this investment meets their individual objectives. No representation or warranty is made regarding future rental income, occupancy, expenses, investment returns, or appreciation. 1 Beds ⋅ 1 Baths **TENANT-OCCUPIED ONE-BEDROOM CO-OP WITH GARAGE PARKING SPACE — RIVER PLACE, ROSSLYN** This 559-square-foot, one-bedroom, one-bathroom co-op at River Place includes a separately leased garage parking space. Both the apartment and parking space are tenant-occupied, providing immediate rental income. **APARTMENT — N620** The apartment features two large picture windows providing abundant natural light, a remodeled kitchen, and generous closet space. New kitchen cabinets and countertops were installed in 2025, and the apartment received new flooring and fresh paint in June 2026. The apartment is leased through June 24, 2027, at $1,900 per month. Monthly financials: - Rental income: $1,900 - Co-op fee: $518 (includes electricity, gas, and water) - Property taxes: $137.75 - Estimated insurance: $20 - Total anticipated expenses: $675.75 - **Anticipated net monthly income: $1,224.25** **GARAGE PARKING — MP-316** Included in the offering is MP-316, a garage parking space in the North-East Garage, with an estimated value of $8,000. The parking space is separately leased through December 31, 2026, at $145 per month. Monthly financials: - Rental income: $145 - Parking fee: $82.93 - **Net monthly income: $62.07** **COMBINED INVESTMENT SUMMARY** - Asking price: $134,995 - Total monthly rental income: $2,045 - Total anticipated monthly expenses: $758.68 - **Total anticipated net monthly income: $1,286.32** - **Total anticipated annual net income: $15,435.84** - **Anticipated annual cash return: 11.43%** The anticipated annual cash return assumes an all-cash purchase at the asking price, with both properties rented at their current rates for 12 months. Calculations exclude closing costs, vacancies, repairs, maintenance, and other unanticipated expenses. **RIVER PLACE COMMUNITY** River Place is a gated cooperative community in Rosslyn, Arlington, offering a variety of amenities, including an outdoor swimming pool, jacuzzi, fitness center, sauna, steam room, outdoor grilling area, community party room, bicycle storage, large laundry room, concierge services, secure package handling, and 24-hour gated security. The community is approximately a five-minute walk from the Rosslyn Metro station, served by the Orange, Silver, and Blue Lines, providing convenient access to Washington, DC, the Pentagon, Reagan National Airport, Tysons, and surrounding areas. Nearby shopping, dining, and services include Safeway, Target, CVS, Chipotle, District Taco, and numerous other establishments. Both the apartment and parking space are currently leased, with rental payments consistently received on time or early. **IMPORTANT INFORMATION FOR PROSPECTIVE PURCHASERS** All information, including rental income, operating expenses, property details, and financial projections, is provided for informational purposes only and is believed to be accurate but is not guaranteed. Expenses, fees, taxes, rental income, and other circumstances may change. The anticipated annual cash return is an estimate based on the stated assumptions and is not a guarantee of future performance or profitability. Prospective purchasers are encouraged to independently verify all information, review the applicable leases and cooperative documents, conduct their own due diligence, and perform their own financial calculations to determine whether this investment meets their individual objectives. No representation or warranty is made regarding future rental income, occupancy, expenses, investment returns, or appreciation. 1121 Arlington Blvd Unit 620, Arlington Listing courtesy of Sweet Homes America Incorporated. Contact:
$114,995 Perfect for an investor. Recently renovated and one of the largest studios in the community, this premium unit features a renovated kitchen, renovated bathroom, versatile bottom-up/top-down black-out blinds, and recently refinished parquet floors. Unit is rented at $1,600/month through 31-August-2027 to a responsible tenant who pays on time and takes great care of the property. Co-op fee includes electricity, water, and gas. 5 min walk to Rosslyn Metro Orange, Silver & Blue Lines. Direct to the Pentagon, Reagan National Airport, Foggy Bottom, Downtown DC, Tysons. Fantastic community amenities, including an outdoor swimming pool, jacuzzi, fitness center, sauna, steam room, outdoor grilling area, community party room, bike storage room, 24/7 gated security , concierge, packages organized and secure, large laundry room. Ideal location within minutes walking distance of Safeway Grocery, Target, Chop't, Pot Belly, Chipotle, Distric Taco, CVS, and more. Parking also available for purchase, if desired. 1 Baths Perfect for an investor. Recently renovated and one of the largest studios in the community, this premium unit features a renovated kitchen, renovated bathroom, versatile bottom-up/top-down black-out blinds, and recently refinished parquet floors. Unit is rented at $1,600/month through 31-August-2027 to a responsible tenant who pays on time and takes great care of the property. Co-op fee includes electricity, water, and gas. 5 min walk to Rosslyn Metro Orange, Silver & Blue Lines. Direct to the Pentagon, Reagan National Airport, Foggy Bottom, Downtown DC, Tysons. Fantastic community amenities, including an outdoor swimming pool, jacuzzi, fitness center, sauna, steam room, outdoor grilling area, community party room, bike storage room, 24/7 gated security , concierge, packages organized and secure, large laundry room. Ideal location within minutes walking distance of Safeway Grocery, Target, Chop't, Pot Belly, Chipotle, Distric Taco, CVS, and more. Parking also available for purchase, if desired. 1121 Arlington Blvd Unit 224, Arlington Listing courtesy of Sweet Homes America Incorporated. Contact:
$135,000 Live or Invest: Great investment opportunity to own property in the heart of Rosslyn and close to Amazon's National Landing. This spacious one bedroom unit is on the 2nd floor with ample daylight making it bright. All utilities are included in the low condo fee. Amenities include fitness center, swimming pool, kids playground, picnic area, gated community, security, front desk concierge, party room, two blocks from Rosslyn Metro (Orange, Blue, Silver lines). Please ask the guard at the gate house for parking instructions. 1 Beds ⋅ 1 Baths Live or Invest: Great investment opportunity to own property in the heart of Rosslyn and close to Amazon's National Landing. This spacious one bedroom unit is on the 2nd floor with ample daylight making it bright. All utilities are included in the low condo fee. Amenities include fitness center, swimming pool, kids playground, picnic area, gated community, security, front desk concierge, party room, two blocks from Rosslyn Metro (Orange, Blue, Silver lines). Please ask the guard at the gate house for parking instructions. 1121 Arlington Blvd Unit 217, Arlington Listing courtesy of Fairfax Realty Select. Contact:
$140,000 1 Bedroom 1 Bath 514Sq Ft Co-Operative Apartment with 1 Garage Parking Space in River Place North in the River Place Community in Arlington (Rosslyn), VA. Unit and Parking spot rented to Tenant through 11/30/2027 for $1,900 a month. Closing/Title must be with entity experienced with handling transfers of ownership at the River Place Community for a smooth transaction. Listing Seller Disclaims Responsibility for accuracy of all information in this listing and Buyer/Agent should perform appropriate due-diligence. 1 Beds ⋅ 1 Baths 1 Bedroom 1 Bath 514Sq Ft Co-Operative Apartment with 1 Garage Parking Space in River Place North in the River Place Community in Arlington (Rosslyn), VA. Unit and Parking spot rented to Tenant through 11/30/2027 for $1,900 a month. Closing/Title must be with entity experienced with handling transfers of ownership at the River Place Community for a smooth transaction. Listing Seller Disclaims Responsibility for accuracy of all information in this listing and Buyer/Agent should perform appropriate due-diligence. 1121 Arlington Blvd Unit 309, Arlington Listing courtesy of BEYCOME BROKERAGE REALTY LLC. Contact:
$125,000 Charming studio co-op unit at River Place N. Convenience to DC, Georgetown, local parks and much more. This unit has new carpet and great light and is located on the first floor. There is amazing storage in the closet area with built-in wood shelving. Complete with a 1 car parking space and all the amazing ammenities of River Place including a pool, gym, common areas, convenient store, barber & style shop, meeting rooms, front desk, gated entrance and much more. HVAC, water and trash included in monthly fee. 1 Baths Charming studio co-op unit at River Place N. Convenience to DC, Georgetown, local parks and much more. This unit has new carpet and great light and is located on the first floor. There is amazing storage in the closet area with built-in wood shelving. Complete with a 1 car parking space and all the amazing ammenities of River Place including a pool, gym, common areas, convenient store, barber & style shop, meeting rooms, front desk, gated entrance and much more. HVAC, water and trash included in monthly fee. 1121 Arlington Blvd Unit 139, Arlington Listing courtesy of TTR Sotheby's International Realty. Contact:
$169,995 New price makes this the deal you've been waiting for! Your portfolio called. It wants more space at this brand new price. Updated kitchen with granite countertops and stainless-steel appliances, including a new refrigerator. Luxury vinyl plank flooring. Newer ceiling fan. Sweeping views of Arlington from a private balcony. All utilities included (electricity, gas, water). Unit rented through July 31, 2027 at $1900/month. Sold with garage parking spot, which is rented through January 11, 2027 at $150/month. 5 min walk to Rosslyn Metro Orange, Silver & Blue Lines. Direct to the Pentagon, Reagan National Airport, Foggy Bottom, Downtown DC, Tysons Corner. Fantastic community amenities, including an outdoor swimming pool, jacuzzi, fitness center, sauna, steam room, outdoor grilling area, community party room, bike storage room, 24/7 gated security, concierge, packages organized and secure, large laundry room. Ideal location within minutes walking distance of Safeway Grocery, Target, Chop't, Pot Belly, Chipotle, District Taco, CVS, and more. 1 Beds ⋅ 1 Baths New price makes this the deal you've been waiting for! Your portfolio called. It wants more space at this brand new price. Updated kitchen with granite countertops and stainless-steel appliances, including a new refrigerator. Luxury vinyl plank flooring. Newer ceiling fan. Sweeping views of Arlington from a private balcony. All utilities included (electricity, gas, water). Unit rented through July 31, 2027 at $1900/month. Sold with garage parking spot, which is rented through January 11, 2027 at $150/month. 5 min walk to Rosslyn Metro Orange, Silver & Blue Lines. Direct to the Pentagon, Reagan National Airport, Foggy Bottom, Downtown DC, Tysons Corner. Fantastic community amenities, including an outdoor swimming pool, jacuzzi, fitness center, sauna, steam room, outdoor grilling area, community party room, bike storage room, 24/7 gated security, concierge, packages organized and secure, large laundry room. Ideal location within minutes walking distance of Safeway Grocery, Target, Chop't, Pot Belly, Chipotle, District Taco, CVS, and more. 1121 Arlington Blvd Unit 743, Arlington Listing courtesy of Sweet Homes America Incorporated. Contact:
$125,000 **BUYER'S FINANCING FELL THROUGH. THEIR LOSS IS YOUR OPPORTUNITY.** ## EXCELLENT VALUE FOR THE LARGEST RIVER PLACE STUDIO + GARAGE PARKING Here's your chance to own the largest and rarest studio floor plan in River Place—complete with an eat-in kitchen, walk-in closet (plus two additional closets), and a sun-filled picture window that fills the home with natural light. **Even better? The unit is already rented for $1,600 per month through July 24, 2027, providing immediate rental income from day one.** And that's just the beginning. You're buying more than a studio. You're buying a premier location. Rosslyn Metro is just a five-minute walk away, placing you at the center of one of the most connected and convenient commuter hubs in the entire DMV. Grocery stores, restaurants, coffee shops, shopping, and everyday essentials are all within a 5–10 minute stroll. Whether you're looking for a turnkey investment or planning ahead for your own future use, this property offers exceptional flexibility. Perfect for: * Investors seeking immediate cash flow in a premier location. * Buyers looking for a future pied-à-terre close to work. * Professionals who want an affordable foothold in the DC market. * Graduate students planning ahead for housing in one of the area's most convenient locations. The largest River Place studios rarely become available, especially with income already in place. Ready to review the numbers or schedule a private showing? Call or message today before someone else takes advantage of this opportunity. 1 Baths **BUYER'S FINANCING FELL THROUGH. THEIR LOSS IS YOUR OPPORTUNITY.** ## EXCELLENT VALUE FOR THE LARGEST RIVER PLACE STUDIO + GARAGE PARKING Here's your chance to own the largest and rarest studio floor plan in River Place—complete with an eat-in kitchen, walk-in closet (plus two additional closets), and a sun-filled picture window that fills the home with natural light. **Even better? The unit is already rented for $1,600 per month through July 24, 2027, providing immediate rental income from day one.** And that's just the beginning. You're buying more than a studio. You're buying a premier location. Rosslyn Metro is just a five-minute walk away, placing you at the center of one of the most connected and convenient commuter hubs in the entire DMV. Grocery stores, restaurants, coffee shops, shopping, and everyday essentials are all within a 5–10 minute stroll. Whether you're looking for a turnkey investment or planning ahead for your own future use, this property offers exceptional flexibility. Perfect for: * Investors seeking immediate cash flow in a premier location. * Buyers looking for a future pied-à-terre close to work. * Professionals who want an affordable foothold in the DC market. * Graduate students planning ahead for housing in one of the area's most convenient locations. The largest River Place studios rarely become available, especially with income already in place. Ready to review the numbers or schedule a private showing? Call or message today before someone else takes advantage of this opportunity. 1121 Arlington Blvd Unit 348, Arlington Listing courtesy of Sweet Homes America Incorporated. Contact:
$149,900 GREAT PLACE TO LIVE! A 10+ HOTEL SUITE WITH UPGRADED FURNITURES, LINENS, DISHES, ART WORK, TV.UPGRADED BATHROOM, HARDWOOD FLOORS, NEW STOVE, REFRIGERATOR & FRESHLY PAINTED. THE PLACE IS IN IMPECCABLE CONDITION A 10+ PLACE TO LIVE. STEPS TO ROSSLYN METRO STATION, GEORGETOWN, MONUMENTS, UNIVERSITY, RESTAURANTS AND VERY UPPER BUSINESS AND SHOPPING DISTRICT. ALL UTILITIES ARE INCLUDED, INCLUDING INTERNET. . AN ASSIGNED PARK SPACE IS ALSO INCLUDED . 1 Beds ⋅ 1 Baths GREAT PLACE TO LIVE! A 10+ HOTEL SUITE WITH UPGRADED FURNITURES, LINENS, DISHES, ART WORK, TV.UPGRADED BATHROOM, HARDWOOD FLOORS, NEW STOVE, REFRIGERATOR & FRESHLY PAINTED. THE PLACE IS IN IMPECCABLE CONDITION A 10+ PLACE TO LIVE. STEPS TO ROSSLYN METRO STATION, GEORGETOWN, MONUMENTS, UNIVERSITY, RESTAURANTS AND VERY UPPER BUSINESS AND SHOPPING DISTRICT. ALL UTILITIES ARE INCLUDED, INCLUDING INTERNET. . AN ASSIGNED PARK SPACE IS ALSO INCLUDED . 1121 Arlington Blvd Unit 726, Arlington Listing courtesy of Long & Foster Real Estate, Inc.. Contact: